
1304 N 22nd St, Waco, TX 76707, USA
New0 views
Listed
At a glance
This off-market house in Waco, TX has 3 beds, 1 bath, 1,383 sq ft and an asking price of $109,000. ARV is about $200,000. Tagged as a wholesale opportunity. Posted Apr 28, 2026.
Property overview
1304 N 22nd St, Waco, TX 76707, USA
Indicated: Moderate
Property access
- Parking
- Street
- A/C
- Electric
- Construction
- Any
Full listing copy (as provided)
CONTRACT ASSIGNMENT AVAILABLE
1300 BLOCK OF N 22ND ST.
Under contract
3 bed, 1 bath
1,382 square feet
ARV - $190-220k
Rehab - $35-50k
Assignment price - $109,900.00
1920s bungalow in Waco, TX. Full cosmetic rehab needed, new windows already installed. Strong bones, walkable to Baylor and Magnolia growth corridor. Title at American Guaranty.
Realtor commission
Commission
Commission Offered
Property location
Investment notes
This opportunity in Waco, TX is offered at an asking price of $109,000 as shown on the card. After repair value (ARV) is shown as about $200,000, which implies a gross spread of roughly 45.5 percent off ARV if you use the list price and this ARV as-is. Treat that as a first-pass screen, not a comp confirmation. The property is described with 3 bedrooms, 1 bathroom, 1,383 square feet. Tour or pull rent rolls if the asset is occupied so your rehab scope and lease assumptions match the real layout. Rehab is tagged as “moderate.” In practice, you should open walls and verify every major system, because tags rarely capture the full story on a wholesale lead. Occupancy is noted as “Vacant.” If anyone is in place, schedule access carefully, align showings with local rules, and underwrite for rental income or a formal vacancy path before you take assignment. The list is marked Wholesale—use that to frame exit math (flip spread, fee for wholesale, or long-term DSCR if the plan is a rental hold). The structure is represented around 1920; older vintages can hide lead, cast iron, and foundation work—budget a contingency. Verified seller contact is available on the listing, which speeds diligence once you are serious. Verify ARV, repair scope, access, and title with your own people before you rely on any line in this write-up. Nothing here is a guarantee of value or condition.
Related markets
Investor resources
Timeline
Posted · Updated
Strategy: Wholesale
Related in Waco
Browse all deals in Waco →
Fresh$35,000(ARV $170,000)HouseWaco, TX1204 SHERMAN STWholesalePosted May 2, 202679.4% vs ARV+$135,000 spread
$67,500(ARV $155,000)HouseWaco, TX1109 TURNER STWholesalePosted Apr 8, 202656.5% vs ARV+$87,500 spread
Browse similar deals
Explore more off-market investment opportunities like this one.
